{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["race","runner","expected odds","target","bet","div paid","return","PROFIT"]
[null,null,11,100,10,null,0,-10]
[null,null,10,110,12.222222222222221,null,0,-22.22222222222222]
[null,null,5,122.22222222222223,30.555555555555557,null,0,-52.77777777777778]
[null,null,8,152.77777777777777,21.825396825396826,null,0,-74.60317460317461]
[null,null,7,174.6031746031746,29.1005291005291,null,0,-103.70370370370371]
[null,null,6,203.7037037037037,40.74074074074074,null,0,-144.44444444444446]
[null,null,9,244.44444444444443,30.555555555555554,null,0,-175]
[null,null,7,275,45.833333333333336,null,0,-220.83333333333334]
[null,null,9,320.8333333333333,40.104166666666664,null,0,-260.9375]
[null,null,14,360.9375,27.764423076923077,null,0,-288.7019230769231]
[null,null,5,388.7019230769231,97.17548076923077,null,0,-385.87740384615387]
[null,null,6,485.87740384615387,97.17548076923077,null,0,-483.05288461538464]
[null,null,9,583.0528846153846,72.88161057692308,null,0,-555.9344951923077]
[null,null,7,655.9344951923077,109.32241586538463,null,0,-665.2569110576924]
[null,null,12,765.2569110576924,69.56881009615385,null,0,-734.8257211538462]
[null,null,13,834.8257211538462,69.56881009615385,null,0,-804.39453125]
[null,null,9,904.39453125,113.04931640625,null,0,-917.44384765625]
[null,null,8,1017.44384765625,145.34912109375,null,0,-1062.79296875]
[null,null,7,1162.79296875,193.798828125,null,0,-1256.591796875]
[null,null,5,1356.591796875,339.14794921875,null,0,-1595.73974609375]
[null,null,9,1695.73974609375,211.96746826171875,null,0,-1807.7072143554688]
[null,null,8,1907.7072143554688,272.52960205078125,null,0,-2080.23681640625]
[null,null,6,2180.23681640625,436.04736328125,null,0,-2516.2841796875]
[null,null,12,2616.2841796875,237.84401633522728,null,0,-2754.1281960227275]
[null,null,13,2854.1281960227275,237.84401633522728,null,0,-2991.972212357955]
[null,null,4,3091.972212357955,1030.6574041193182,null,0,-4022.629616477273]
[null,null,9,4122.629616477273,515.3287020596591,null,0,-4537.958318536932]
[null,null,12,4637.958318536932,421.6325744124484,null,0,-4959.590892949381]
[null,null,11,5059.590892949381,505.95908929493805,null,0,-5465.549982244319]
[null,null,10,5565.549982244319,618.394442471591,null,0,-6083.94442471591]
[null,null,null,"out",6083.94442471591,"in",0,"profit",-6083.94442471591]
[]
[{"$nulls":4},"POT",-100]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}