{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Predictions","Betting Tool"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Predictions","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Tournament","Team 1","Team 2","Predicted margin (negative indicates away Team 2 is predicted to win)","Predicted winner","Chance Team 1 wins","Chance Team 2 wins","Fair price Team 1","Fair price Team 2"]
["2007-02-24",null,"Scotland","Italy",12.18397563673372,"Scotland",0.7478387149968442,0.2521612850031558,1.3371867221453224,3.9657158313873793]
["2007-02-24",null,"Ireland","England",12.43,"Ireland",0.7521232744281776,0.2478767255718224,1.3295692793980847,4.034263393197235]
["2007-02-24",null,"France","Wales",22.834425781339263,"France",0.8945998724021701,0.1054001275978299,1.1178181786621662,9.487654548347901]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Betting Tool","index":1,"n_rows":69,"n_cols":27,"rows_kept":69,"cut":false,"hidden":false,"merged":[[1,17,1,19],[3,17,3,19]],"flags":["formulas_cached_only"]}
[]
[null,null,"Head to head bet",{"$nulls":10},"Line betting",null,null,null,"Standard deviation of errors",null,null,18.43]
[]
[null,null,"Overlay",null,0.2,{"$nulls":8},"Overlay",null,0.2,null,"Current pool",null,null,1000]
[null,null,"Kelly percent",null,1,{"$nulls":8},"Kelly percent",null,1]
[]
[null,"Tournamnet","Team","Predicted chance of team winning (%)","Predicted fair price","Bookmakers Price","Return for each $","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Watch price for your Overlay amount (i.e.20%)",null,"Tournamnet","Team","Predicted margin","Bookies start","Differential","Probability","Predicted fair price","Bookmakers Price","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Amount to bet",null,null," Upper point"]
["Team 1",0,"Scotland",0.7478387149968442,1.3371867221453224,null,0,0,"No",0,1.6046240665743867,null,0,"Scotland",12.18397563673372,null,12.18397563673372,0.745724213498726,1.3409783159759348,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,"Italy",0.2521612850031558,3.9657158313873793,null,0,0,"No",0,4.758858997664855,null,0,"Italy",-12.18397563673372,null,-12.18397563673372,0.254275786501274,3.9327378110183906,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,"Ireland",0.7521232744281776,1.3295692793980847,null,0,0,"No",0,1.5954831352777015,null,0,"Ireland",12.43,null,12.43,0.7499854110859517,1.3333592696850411,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,"England",0.2478767255718224,4.034263393197235,null,0,0,"No",0,4.841116071836682,null,0,"England",-12.43,null,-12.43,0.25001458891404826,3.9997665909959634,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,"France",0.8945998724021701,1.1178181786621662,null,0,0,"No",0,1.3413818143945992,null,0,"France",22.834425781339263,null,22.834425781339263,0.8923237925536085,1.120669434509024,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,"Wales",0.1054001275978299,9.487654548347901,null,0,0,"No",0,11.38518545801748,null,0,"Wales",-22.834425781339263,null,-22.834425781339263,0.1076762074463915,9.287102728779407,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]