{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Predictions","Betting Tool"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Predictions","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Tournament","Team 1","Team 2","Predicted margin (negative indicates away Team 2 is predicted to win)","Predicted winner","Chance Team 1 wins","Chance Team 2 wins","Fair price Team 1","Fair price Team 2"]
["2007-09-11","2007 Rugby World Cup","Argentina","Georgia",51.74170233939754,"Argentina",0.9977503191045413,0.002249680895458739,1.0022547533710415,444.5074863811239]
["2007-09-12","2007 Rugby World Cup","United States","Tonga",9.24008077785576,"United States",0.6940353434764015,0.3059646565235985,1.4408488118069478,3.268351355879145]
["2007-09-12","2007 Rugby World Cup","Japan","Fiji",-16.600536211511844,"Fiji",0.18103098512310156,0.8189690148768984,5.52391624737609,1.2210474167332361]
["2007-09-12","2007 Rugby World Cup","Italy","Romania",28.499118530508447,"Italy",0.9411766512128514,0.058823348787148566,1.062499796091781,17.000052200674354]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Betting Tool","index":1,"n_rows":69,"n_cols":27,"rows_kept":69,"cut":false,"hidden":false,"merged":[[1,17,1,19],[3,17,3,19]],"flags":["formulas_cached_only"]}
[]
[null,null,"Head to head bet",{"$nulls":10},"Line betting",null,null,null,"Standard deviation of errors",null,null,18.13]
[]
[null,null,"Overlay",null,0.2,{"$nulls":8},"Overlay",null,0.2,null,"Current pool",null,null,1000]
[null,null,"Kelly percent",null,1,{"$nulls":8},"Kelly percent",null,1]
[]
[null,"Tournament","Team","Predicted chance of team winning (%)","Predicted fair price","Bookmakers Price","Return for each $","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Watch price for your Overlay amount (i.e.20%)",null,"Tournament","Team","Predicted margin","Bookies start","Differential","Probability","Predicted fair price","Bookmakers Price","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Amount to bet",null,null," Upper point"]
["Team 1","2007 Rugby World Cup","Argentina",0.9977503191045413,1.0022547533710415,null,0,0,"No",0,1.2027057040452498,null,"2007 Rugby World Cup","Argentina",51.74170233939754,null,51.74170233939754,0.9978408795464216,1.002163792341881,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","2007 Rugby World Cup","Georgia",0.002249680895458739,444.5074863811239,null,0,0,"No",0,533.4089836573487,null,"2007 Rugby World Cup","Georgia",-51.74170233939754,null,-51.74170233939754,0.002159120453578356,463.15155708088395,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1","2007 Rugby World Cup","United States",0.6940353434764015,1.4408488118069478,null,0,0,"No",0,1.7290185741683373,null,"2007 Rugby World Cup","United States",9.24008077785576,null,9.24008077785576,0.694854096265068,1.4391510467810886,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","2007 Rugby World Cup","Tonga",0.3059646565235985,3.268351355879145,null,0,0,"No",0,3.9220216270549737,null,"2007 Rugby World Cup","Tonga",-9.24008077785576,null,-9.24008077785576,0.305145903734932,3.277120838786222,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1","2007 Rugby World Cup","Japan",0.18103098512310156,5.52391624737609,null,0,0,"No",0,6.628699496851308,null,"2007 Rugby World Cup","Japan",-16.600536211511844,null,-16.600536211511844,0.17992811793860386,5.557775024030574,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","2007 Rugby World Cup","Fiji",0.8189690148768984,1.2210474167332361,null,0,0,"No",0,1.4652569000798832,null,"2007 Rugby World Cup","Fiji",16.600536211511844,null,16.600536211511844,0.8200718820613961,1.219405300772321,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1","2007 Rugby World Cup","Italy",0.9411766512128514,1.062499796091781,null,0,0,"No",0,1.2749997553101373,null,"2007 Rugby World Cup","Italy",28.499118530508447,null,28.499118530508447,0.9420167836531529,1.0615522115455178,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","2007 Rugby World Cup","Romania",0.058823348787148566,17.000052200674354,null,0,0,"No",0,20.40006264080922,null,"2007 Rugby World Cup","Romania",-28.499118530508447,null,-28.499118530508447,0.05798321634684711,17.24636994985146,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]