{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Predictions","Betting Tool"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Predictions","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Tournament","Team 1","Team 2","Predicted margin (negative indicates away Team 2 is predicted to win)","Predicted winner","Chance Team 1 wins","Chance Team 2 wins","Fair price Team 1","Fair price Team 2"]
["2007-10-20","Rugby World Cup 2007","France","Argentina",15.411475102256176,"France",0.8018243653955506,0.19817563460444942,1.2471559148825402,5.046029003494601]
["2007-10-21","Rugby World Cup 2007","South Africa","England",12.595594736180004,"South Africa",0.7559037177622123,0.24409628223778768,1.3229198064542051,4.096744083245991]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Betting Tool","index":1,"n_rows":69,"n_cols":27,"rows_kept":69,"cut":false,"hidden":false,"merged":[[1,17,1,19],[3,17,3,19]],"flags":["formulas_cached_only"]}
[]
[null,null,"Head to head bet",{"$nulls":10},"Line betting",null,null,null,"Standard deviation of errors",null,null,18.13]
[]
[null,null,"Overlay",null,0.2,{"$nulls":8},"Overlay",null,0.2,null,"Current pool",null,null,1000]
[null,null,"Kelly percent",null,1,{"$nulls":8},"Kelly percent",null,1]
[]
[null,"Tournament","Team","Predicted chance of team winning (%)","Predicted fair price","Bookmakers Price","Return for each $","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Watch price for your Overlay amount (i.e.20%)",null,"Tournament","Team","Predicted margin","Bookies start","Differential","Probability","Predicted fair price","Bookmakers Price","Overlay %","Bet?","Kelly bet (percent of pool to bet)","Amount to bet",null,null," Upper point"]
["Team 1","Rugby World Cup 2007","France",0.8018243653955506,1.2471559148825402,null,0,0,"No",0,1.496587097859048,null,"Rugby World Cup 2007","France",15.411475102256176,null,15.411475102256176,0.8023524076491552,1.2463351396052273,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","Rugby World Cup 2007","Argentina",0.19817563460444942,5.046029003494601,null,0,0,"No",0,6.05523480419352,null,"Rugby World Cup 2007","Argentina",-15.411475102256176,null,-15.411475102256176,0.19764759235084484,5.0595101519116765,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1","Rugby World Cup 2007","South Africa",0.7559037177622123,1.3229198064542051,null,0,0,"No",0,1.587503767745046,null,"Rugby World Cup 2007","South Africa",12.595594736180004,null,12.595594736180004,0.7563901554481582,1.3220690311701688,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ","Rugby World Cup 2007","England",0.24409628223778768,4.096744083245991,null,0,0,"No",0,4.9160928998951885,null,"Rugby World Cup 2007","England",-12.595594736180004,null,-12.595594736180004,0.24360984455184176,4.10492442060236,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 1",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]
["Team 2 ",0,0,0,{"$error":"#DIV/0!"},null,0,0,"No",0,{"$error":"#DIV/0!"},null,0,0,0,null,0,0.5,2,null,-1,"No","",{"$error":"#VALUE!"},null,null,1000]