{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Market"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Market","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TAB","PP(Input)","%",null,null,"Final"]
["Notes"]
[1,10,10,10,10,6.8917945296864564]
[2,26,3.8461538461538463,26,3.8461538461538463,17.918665777184785]
[null,3,33.333333333333336,0,0,""]
[4,12,8.333333333333334,12,8.333333333333334,8.27015343562375]
[5,4.8,20.833333333333336,4.8,20.833333333333336,3.3080613742494993]
[6,7,14.285714285714286,7,14.285714285714286,4.82425617078052]
[7,20,5,20,5,13.783589059372913]
[8,25,4,25,4,17.22948632421614]
[9,10,10,10,10,6.8917945296864564]
[null,45,2.2222222222222223,0,0,""]
[11,65,1.5384615384615385,65,1.5384615384615385,44.79666444296196]
[12,100,1,100,1,68.91794529686456]
[13,null,0,0,0,""]
[14,null,0,0,0,""]
[15,null,0,0,0,""]
[16,null,0,0,0,""]
[17,null,0,0,0,""]
[18,null,0,0,0,""]
[19,null,0,0,0,""]
[20,null,0,0,0,""]
[null,null,114.39255189255191,null,78.83699633699634]