{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":169,"n_cols":8,"rows_kept":169,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["RESULT","PAID","BALANCE 2%","FLAT","TARGET "]
[3,null,980,-1,950]
[2,null,960,-2,887.5,null,"UNI TAB ODDS USED"]
[1,4.4,1028,1.4000000000000004,987.5,null,"SR 31%","win"]
[1,1.4,1036.2,1.8000000000000003,1087.5,null,"SR place 63% = -2% return"]
[3,null,1015.2,0.8000000000000003,1037.5,null,"167 bets"]
[null,4.5,994.2,-0.19999999999999973,987.5]
[2,null,983.7,-1.1999999999999997,920.8333333333334]
[3,null,973.2,-2.1999999999999997,887.5]
[1,1.82,990.4200000000001,-1.3799999999999997,987.5]
[3,null,969.4200000000001,-2.38,887.5]
[1,2.4,998.82,-0.98,987.5]
[1,4.88,1080.3,2.9,1087.5]
[3,null,1058.3,1.9,1047.5]
[null,null,1036.3,0.8999999999999999,997.5]
[2,null,1014.3,-0.10000000000000009,947.5]
[null,null,992.3,-1.1,897.5]
[1,3.13,1039.1599999999999,1.0299999999999998,997.5]
[3,null,1017.1599999999999,0.029999999999999805,950.5516431924883]
[null,null,995.1599999999999,-0.9700000000000002,903.6032863849766]
[2,null,973.1599999999999,-1.9700000000000002,853.6032863849766]
[3,null,951.1599999999999,-2.97,828.6032863849766]
[2,null,929.1599999999999,-3.97,778.6032863849766]
[2,null,907.1599999999999,-4.970000000000001,745.2699530516433]
[2,null,885.1599999999999,-5.970000000000001,720.2699530516433]
[3,null,863.1599999999999,-6.970000000000001,673.3215962441316]
[null,null,841.1599999999999,-7.970000000000001,626.3732394366199]
[null,null,819.1599999999999,-8.97,579.4248826291082]
[2,null,797.1599999999999,-9.97,532.4765258215965]
[null,null,775.1599999999999,-10.97,485.52816901408477]
[1,2.25,802.6599999999999,-9.72,585.5281690140848]
[3,null,780.6599999999999,-10.72,560.5281690140848]
[null,null,758.6599999999999,-11.72,535.5281690140848]
[null,null,736.6599999999999,-12.72,510.5281690140848]
[1,1.57,749.1999999999998,-12.15,610.5281690140848]
[1,1.5,760.1999999999998,-11.65,710.5281690140848]
[1,3.35,811.8999999999999,-9.3,810.5281690140848]
[1,3.58,868.6599999999999,-6.720000000000001,910.5281690140848]
[2,null,846.6599999999999,-7.720000000000001,860.5281690140848]
[1,2.26,874.3799999999999,-6.460000000000001,960.5281690140848]
[null,null,852.3799999999999,-7.460000000000001,881.1630896490054]
[null,null,830.3799999999999,-8.46,801.798010283926]
[2,null,808.3799999999999,-9.46,722.4329309188466]
[null,null,786.3799999999999,-10.46,643.0678515537672]
[null,null,764.3799999999999,-11.46,563.7027721886878]
[1,4,830.3799999999999,-8.46,663.7027721886878]
[1,7.8,979.9799999999999,-1.660000000000001,763.7027721886878]
[2,null,957.9799999999999,-2.660000000000001,713.7027721886878]
[1,2.36,987.8999999999999,-1.3000000000000012,813.7027721886878]
[1,5.5,1086.8999999999999,3.199999999999999,913.7027721886878]
[null,null,1064.8999999999999,2.199999999999999,891.4805499664657]
[null,null,1042.8999999999999,1.1999999999999988,869.2583277442435]
[1,2.38,1073.2599999999998,2.5799999999999987,969.2583277442435]
[null,null,1051.2599999999998,1.5799999999999987,896.7945596283015]
[null,null,1029.2599999999998,0.5799999999999987,824.3307915123595]
[2,null,1007.2599999999998,-0.42000000000000126,751.8670233964175]
[1,1.95,1028.1599999999999,0.5299999999999987,851.8670233964175]
[null,null,1006.1599999999999,-0.4700000000000013,746.6038655016806]
[1,2.96,1049.2799999999997,1.4899999999999987,846.6038655016806]
[3,null,1027.2799999999997,0.48999999999999866,795.5834573384153]
[null,null,1005.2799999999997,-0.5100000000000013,744.56304917515]
[2,null,983.2799999999997,-1.5100000000000013,693.5426410118847]
[1,2.2,983.28,-0.31000000000000116,793.5426410118847]
[null,null,961.28,-1.3100000000000012,710.2093076785513]
[null,null,939.28,-2.3100000000000014,681.6378791071228]
[2,null,917.28,-3.3100000000000014,631.1328286020723]
[2,null,895.28,-4.310000000000001,608.9106063798502]
[null,null,873.28,-5.310000000000001,602.8500003192441]
[null,null,851.28,-6.310000000000001,574.2785717478156]
[null,null,829.28,-7.310000000000001,466.7516900273855]
[null,null,807.28,-8.310000000000002,407.9281606156208]
[3,null,785.28,-9.310000000000002,324.5948272822875]
[1,4,865.28,-6.310000000000002,424.5948272822875]
[2,null,843.28,-7.310000000000002,398.2790378086033]
[null,null,821.28,-8.310000000000002,387.7527220191296]
[null,null,799.28,-9.310000000000002,358.76721477275277]
[1,2.12,823.92,-8.190000000000001,458.76721477275277]
[1,2.34,853.4,-6.850000000000001,558.7672147727528]
[null,null,831.4,-7.850000000000001,536.0399420454801]
[null,null,809.4,-8.850000000000001,500.32565633119435]
[1,2.4,840.1999999999999,-7.450000000000001,600.3256563311943]
[1,3.8,901.8,-4.650000000000001,700.3256563311943]
[2,null,879.8,-5.650000000000001,679.0490605865134]
[2,null,857.8,-6.650000000000001,640.587522124975]
[1,4.8,941.4,-2.8500000000000014,740.587522124975]
[3,null,919.4,-3.8500000000000014,723.3461428146301]
[null,null,897.4,-4.850000000000001,702.9379795493239]
[1,4.9,983.2,-0.9500000000000011,802.9379795493239]
[null,null,961.2,-1.950000000000001,788.0126064149956]
[2,null,939.2,-2.950000000000001,773.5198527918072]
[null,null,917.2,-3.950000000000001,737.8055670775216]
[1,2.14,942.2800000000001,-2.810000000000001,837.8055670775216]
[1,1.5,953.2800000000001,-2.310000000000001,937.8055670775216]
[null,null,931.2800000000001,-3.310000000000001,846.8964761684306]
[3,null,909.2800000000001,-4.3100000000000005,822.5062322659916]
[null,null,887.2800000000001,-5.3100000000000005,798.6967084564677]
[null,null,865.2800000000001,-6.3100000000000005,784.4109941707534]
[1,2.1,889.4800000000001,-5.210000000000001,884.4109941707534]
[1,4.8,973.0800000000002,-1.410000000000001,984.4109941707534]
[1,2.4,1003.8800000000001,-0.010000000000001119,1084.4109941707534]
[1,8.5,1086.38,7.489999999999998,1184.4109941707534]
[null,null,1064.38,6.489999999999998,1112.9824227421818]
[null,null,1042.38,5.489999999999998,1092.9824227421818]
[null,null,1020.3800000000001,4.489999999999998,1041.4360309896044]
[null,null,998.3800000000001,3.4899999999999984,1000.6197044589921]
[1,2.46,1030.5,4.949999999999998,1100.6197044589921]
[1,4.2,1100.9,8.149999999999999,1200.6197044589921]
[2,null,1078.9,7.149999999999999,1168.3616399428631]
[null,null,1056.9,6.149999999999999,1124.8833790732979]
[null,null,1034.9,5.149999999999999,1084.0670525426856]
[null,null,1012.9000000000001,4.149999999999999,1072.9559414315745]
[null,null,990.9000000000001,3.1499999999999986,1057.8044262800593]
[2,null,968.9000000000001,2.1499999999999986,924.4710929467259]
[null,null,946.9000000000001,1.1499999999999986,861.9710929467259]
[null,null,924.9000000000001,0.14999999999999858,827.4883343260362]
[1,1.85,943.6000000000001,0.9999999999999987,927.4883343260362]
[null,null,921.6000000000001,-1.3322676295501878e-15,816.3772232149252]
[1,1.7,934.8000000000002,0.6999999999999986,916.3772232149252]
[1,2.45,966.7000000000002,2.1499999999999986,1016.3772232149252]
[3,null,944.7000000000002,1.1499999999999986,987.8057946434966]
[1,4.6,1023.9000000000001,4.749999999999998,1087.8057946434965]
[1,1.75,1040.4,5.499999999999998,1187.8057946434965]
[null,null,1018.4000000000001,4.499999999999998,1172.6542794919812]
[1,3.8,1080,7.299999999999998,1272.6542794919812]
[2,null,1058,6.299999999999998,1234.1927410304427]
[2,null,1036,5.299999999999998,1227.0498838875856]
[2,null,1014,4.299999999999998,1173.2864430273705]
[3,null,992,3.299999999999998,1130.7332515380087]
[null,null,970,2.299999999999998,1080.7332515380087]
[null,null,948,1.299999999999998,1060.7332515380087]
[null,null,936,0.29999999999999805,1010.7332515380087]
[2,null,914,-0.700000000000002,867.8761086808659]
[null,null,892,-1.700000000000002,854.7182139440238]
[3,null,870,-2.700000000000002,838.0515472773571]
[null,null,848,-3.700000000000002,794.5732864077919]
[2,null,826,-4.700000000000002,773.296690663111]
[1,2.22,846.9,-3.4800000000000018,873.296690663111]
[1,2.5,879.9,-1.9800000000000018,973.296690663111]
[null,null,857.9,-2.9800000000000018,958.1451755115959]
[null,null,835.9,-3.9800000000000018,948.6213659877864]
[null,null,813.9,-4.980000000000002,930.4395478059682]
[null,null,791.9,-5.980000000000002,918.8116408292241]
[1,3.3,833.6999999999999,-3.6800000000000024,1018.8116408292241]
[null,null,811.6999999999999,-4.680000000000002,975.3333799596588]
[1,2.25,839.1999999999999,-3.4300000000000024,1075.333379959659]
[3,null,817.1999999999999,-4.430000000000002,1029.8788345051134]
[2,null,806.1999999999999,-5.430000000000002,904.8788345051134]
[1,5.7,909.5999999999999,-0.7300000000000022,1004.8788345051134]
[1,1.7,924.9999999999999,-0.030000000000002247,1104.8788345051134]
[1,2.2,968.9999999999999,1.169999999999998,1204.8788345051134]
[2,null,946.9999999999999,0.16999999999999793,1190.5931202193992]
[2,null,924.9999999999999,-0.8300000000000021,1157.259786886066]
[2,null,902.9999999999999,-1.830000000000002,1145.7655340125027]
[2,null,880.9999999999999,-2.830000000000002,1128.2216743633799]
[null,null,858.9999999999999,-3.830000000000002,1109.353749835078]
[1,2.1,883.1999999999999,-2.7300000000000018,1209.353749835078]
[3,null,861.1999999999999,-3.7300000000000018,1109.353749835078]
[null,null,839.1999999999999,-4.730000000000002,1086.6264771078052]
[null,null,817.1999999999999,-5.730000000000002,1053.293143774472]
[3,null,795.1999999999999,-6.730000000000002,990.7931437744719]
[1,8.2,982.1999999999999,0.4699999999999971,1090.793143774472]
[2,null,960.1999999999999,-0.5300000000000029,1024.1264771078052]
[2,null,938.1999999999999,-1.530000000000003,976.5074294887576]
[null,null,916.1999999999999,-2.530000000000003,920.951873933202]
[2,null,894.1999999999999,-3.530000000000003,820.951873933202]
[1,1.9,913.9999999999999,-2.630000000000003,920.951873933202]
[3,null,891.9999999999999,-3.630000000000003,887.6185405998687]
[1,3.6,949.1999999999999,-1.030000000000003,987.6185405998687]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}