{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":169,"n_cols":8,"rows_kept":169,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["RESULT","PAID","BALANCE 2%","FLAT","TARGET "]
[3,null,980,-1,956.5217391304348]
[2,null,960,-2,913.0434782608695,null,"UNI TAB ODDS USED"]
[1,4.4,1028,1.4000000000000004,1013.0434782608695,null,"SR 31%","win"]
[1,1.4,1036.2,1.8000000000000003,1113.0434782608695,null,"SR place 63% = -2% return"]
[3,null,1015.2,0.8000000000000003,1041.614906832298,null,"167 bets"]
[null,4.5,994.2,-0.19999999999999973,1013.0434782608694]
[2,null,983.7,-1.1999999999999997,960.411899313501]
[3,null,973.2,-2.1999999999999997,943.4627467711281]
[1,1.82,990.4200000000001,-1.3799999999999997,1043.462746771128]
[3,null,969.4200000000001,-2.38,990.8311678237595]
[1,2.4,998.82,-0.98,1090.8311678237596]
[1,4.88,1080.3,2.9,1190.8311678237596]
[3,null,1058.3,1.9,1161.4194031178772]
[null,null,1036.3,0.8999999999999999,1149.0737241055315]
[2,null,1014.3,-0.10000000000000009,1114.5909654848417]
[null,null,992.3,-1.1,1090.2007215824026]
[1,3.13,1039.1599999999999,1.0299999999999998,1190.2007215824026]
[3,null,1017.1599999999999,0.029999999999999805,1134.645166026847]
[null,null,995.1599999999999,-0.9700000000000002,1096.1836275653084]
[2,null,973.1599999999999,-1.9700000000000002,1037.3600981535437]
[3,null,951.1599999999999,-2.97,1017.3600981535437]
[2,null,929.1599999999999,-3.97,994.1042842000554]
[2,null,907.1599999999999,-4.970000000000001,967.0772571730284]
[2,null,885.1599999999999,-5.970000000000001,933.7439238396951]
[3,null,863.1599999999999,-6.970000000000001,683.7439238396951]
[null,null,841.1599999999999,-7.970000000000001,666.7947712973222]
[null,null,819.1599999999999,-8.97,640.478981823638]
[2,null,797.1599999999999,-9.97,573.8123151569714]
[null,null,775.1599999999999,-10.97,536.7752781199343]
[1,2.25,802.6599999999999,-9.72,636.7752781199343]
[3,null,780.6599999999999,-10.72,622.282524496746]
[null,null,758.6599999999999,-11.72,585.2454874597089]
[null,null,736.6599999999999,-12.72,549.5312017454232]
[1,1.57,749.1999999999998,-12.15,649.5312017454232]
[1,1.5,760.1999999999998,-11.65,749.5312017454232]
[1,3.35,811.8999999999999,-9.3,849.5312017454232]
[1,3.58,868.6599999999999,-6.720000000000001,949.5312017454232]
[2,null,846.6599999999999,-7.720000000000001,890.7076723336585]
[1,2.26,874.3799999999999,-6.460000000000001,990.7076723336585]
[null,null,852.3799999999999,-7.460000000000001,974.3142297107077]
[null,null,830.3799999999999,-8.46,915.4907002989429]
[2,null,808.3799999999999,-9.46,824.581609389852]
[null,null,786.3799999999999,-10.46,807.6324568474791]
[null,null,764.3799999999999,-11.46,797.5314467464691]
[1,4,830.3799999999999,-8.46,897.5314467464691]
[1,7.8,979.9799999999999,-1.660000000000001,997.5314467464691]
[2,null,957.9799999999999,-2.660000000000001,920.6083698233922]
[1,2.36,987.8999999999999,-1.3000000000000012,1020.6083698233922]
[1,5.5,1086.8999999999999,3.199999999999999,1120.6083698233922]
[null,null,1064.8999999999999,2.199999999999999,1095.6083698233922]
[null,null,1042.8999999999999,1.1999999999999988,1071.7988460138683]
[1,2.38,1073.2599999999998,2.5799999999999987,1171.7988460138683]
[null,null,1051.2599999999998,1.5799999999999987,1126.3443005593228]
[null,null,1029.2599999999998,0.5799999999999987,1035.4352096502319]
[2,null,1007.2599999999998,-0.42000000000000126,991.9569487806666]
[1,1.95,1028.1599999999999,0.5299999999999987,1091.9569487806666]
[null,null,1006.1599999999999,-0.4700000000000013,1073.0890242523647]
[1,2.96,1049.2799999999997,1.4899999999999987,1173.0890242523647]
[3,null,1027.2799999999997,0.48999999999999866,1147.447998611339]
[null,null,1005.2799999999997,-0.5100000000000013,1120.420971584312]
[2,null,983.2799999999997,-1.5100000000000013,1105.0363561996965]
[1,2.2,983.28,-0.31000000000000116,1205.0363561996965]
[null,null,961.28,-1.3100000000000012,1165.0363561996965]
[null,null,939.28,-2.3100000000000014,1136.4649276282678]
[2,null,917.28,-3.3100000000000014,1085.9598771232172]
[2,null,895.28,-4.310000000000001,1063.737654900995]
[null,null,873.28,-5.310000000000001,1057.677048840389]
[null,null,851.28,-6.310000000000001,1029.1056202689604]
[null,null,829.28,-7.310000000000001,921.5787385485303]
[null,null,807.28,-8.310000000000002,862.7552091367655]
[3,null,785.28,-9.310000000000002,779.4218758034322]
[1,4,865.28,-6.310000000000002,879.4218758034322]
[2,null,843.28,-7.310000000000002,853.106086329748]
[null,null,821.28,-8.310000000000002,842.5797705402744]
[null,null,799.28,-9.310000000000002,813.5942632938976]
[1,2.12,823.92,-8.190000000000001,913.5942632938976]
[1,2.34,853.4,-6.850000000000001,1013.5942632938976]
[null,null,831.4,-7.850000000000001,990.8669905666248]
[null,null,809.4,-8.850000000000001,955.1527048523392]
[1,2.4,840.1999999999999,-7.450000000000001,1055.1527048523392]
[1,3.8,901.8,-4.650000000000001,1155.1527048523392]
[2,null,879.8,-5.650000000000001,1133.8761091076583]
[2,null,857.8,-6.650000000000001,1095.4145706461197]
[1,4.8,941.4,-2.8500000000000014,1195.4145706461197]
[3,null,919.4,-3.8500000000000014,1178.1731913357748]
[null,null,897.4,-4.850000000000001,1157.7650280704688]
[1,4.9,983.2,-0.9500000000000011,1257.7650280704688]
[null,null,961.2,-1.950000000000001,1242.8396549361405]
[2,null,939.2,-2.950000000000001,1228.346901312952]
[null,null,917.2,-3.950000000000001,1192.6326155986662]
[1,2.14,942.2800000000001,-2.810000000000001,1292.6326155986662]
[1,1.5,953.2800000000001,-2.310000000000001,1392.6326155986662]
[null,null,931.2800000000001,-3.310000000000001,1301.7235246895752]
[3,null,909.2800000000001,-4.3100000000000005,1277.3332807871361]
[null,null,887.2800000000001,-5.3100000000000005,1253.5237569776123]
[null,null,865.2800000000001,-6.3100000000000005,1239.238042691898]
[1,2.1,889.4800000000001,-5.210000000000001,1339.238042691898]
[1,4.8,973.0800000000002,-1.410000000000001,1439.238042691898]
[1,2.4,1003.8800000000001,-0.010000000000001119,1539.238042691898]
[1,8.5,1086.38,7.489999999999998,1639.238042691898]
[null,null,1064.38,6.489999999999998,1567.8094712633265]
[null,null,1042.38,5.489999999999998,1547.8094712633265]
[null,null,1020.3800000000001,4.489999999999998,1496.263079510749]
[null,null,998.3800000000001,3.4899999999999984,1455.4467529801368]
[1,2.46,1030.5,4.949999999999998,1555.4467529801368]
[1,4.2,1100.9,8.149999999999999,1655.4467529801368]
[2,null,1078.9,7.149999999999999,1623.1886884640078]
[null,null,1056.9,6.149999999999999,1579.7104275944425]
[null,null,1034.9,5.149999999999999,1538.8941010638302]
[null,null,1012.9000000000001,4.149999999999999,1527.7829899527192]
[null,null,990.9000000000001,3.1499999999999986,1512.631474801204]
[2,null,968.9000000000001,2.1499999999999986,1379.2981414678707]
[null,null,946.9000000000001,1.1499999999999986,1316.7981414678707]
[null,null,924.9000000000001,0.14999999999999858,1282.315382847181]
[1,1.85,943.6000000000001,0.9999999999999987,1382.315382847181]
[null,null,921.6000000000001,-1.3322676295501878e-15,1271.2042717360698]
[1,1.7,934.8000000000002,0.6999999999999986,1371.2042717360698]
[1,2.45,966.7000000000002,2.1499999999999986,1471.2042717360698]
[3,null,944.7000000000002,1.1499999999999986,1442.6328431646411]
[1,4.6,1023.9000000000001,4.749999999999998,1542.6328431646411]
[1,1.75,1040.4,5.499999999999998,1642.6328431646411]
[null,null,1018.4000000000001,4.499999999999998,1627.481328013126]
[1,3.8,1080,7.299999999999998,1727.481328013126]
[2,null,1058,6.299999999999998,1689.0197895515873]
[2,null,1036,5.299999999999998,1681.8769324087302]
[2,null,1014,4.299999999999998,1628.1134915485152]
[3,null,992,3.299999999999998,1585.5603000591534]
[null,null,970,2.299999999999998,1535.5603000591534]
[null,null,948,1.299999999999998,1515.5603000591534]
[null,null,936,0.29999999999999805,1465.5603000591534]
[2,null,914,-0.700000000000002,1322.7031572020105]
[null,null,892,-1.700000000000002,1309.5452624651684]
[3,null,870,-2.700000000000002,1292.8785957985017]
[null,null,848,-3.700000000000002,1249.4003349289364]
[2,null,826,-4.700000000000002,1228.1237391842556]
[1,2.22,846.9,-3.4800000000000018,1328.1237391842556]
[1,2.5,879.9,-1.9800000000000018,1428.1237391842556]
[null,null,857.9,-2.9800000000000018,1412.9722240327403]
[null,null,835.9,-3.9800000000000018,1403.4484145089307]
[null,null,813.9,-4.980000000000002,1385.2665963271124]
[null,null,791.9,-5.980000000000002,1373.6386893503682]
[1,3.3,833.6999999999999,-3.6800000000000024,1473.6386893503682]
[null,null,811.6999999999999,-4.680000000000002,1445.8609115725903]
[1,2.25,839.1999999999999,-3.4300000000000024,1545.8609115725903]
[3,null,817.1999999999999,-4.430000000000002,1500.4063661180448]
[2,null,806.1999999999999,-5.430000000000002,1375.4063661180448]
[1,5.7,909.5999999999999,-0.7300000000000022,1475.4063661180448]
[1,1.7,924.9999999999999,-0.030000000000002247,1575.4063661180448]
[1,2.2,968.9999999999999,1.169999999999998,1675.4063661180448]
[2,null,946.9999999999999,0.16999999999999793,1661.1206518323306]
[2,null,924.9999999999999,-0.8300000000000021,1627.7873184989974]
[2,null,902.9999999999999,-1.830000000000002,1616.293065625434]
[2,null,880.9999999999999,-2.830000000000002,1598.7492059763113]
[null,null,858.9999999999999,-3.830000000000002,1579.8812814480093]
[1,2.1,883.1999999999999,-2.7300000000000018,1679.8812814480093]
[3,null,861.1999999999999,-3.7300000000000018,1579.8812814480093]
[null,null,839.1999999999999,-4.730000000000002,1557.1540087207366]
[null,null,817.1999999999999,-5.730000000000002,1523.8206753874033]
[3,null,795.1999999999999,-6.730000000000002,1461.3206753874033]
[1,8.2,982.1999999999999,0.4699999999999971,1561.3206753874033]
[2,null,960.1999999999999,-0.5300000000000029,1494.6540087207366]
[2,null,938.1999999999999,-1.530000000000003,1447.0349611016889]
[null,null,916.1999999999999,-2.530000000000003,1391.4794055461332]
[2,null,894.1999999999999,-3.530000000000003,1291.4794055461332]
[1,1.9,913.9999999999999,-2.630000000000003,1391.4794055461332]
[3,null,891.9999999999999,-3.630000000000003,1358.1460722128]
[1,3.6,949.1999999999999,-1.030000000000003,1458.1460722128]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}