{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":10,"n_cols":19,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[{"$nulls":14},"Stake","Price","Return","Bonus","Profit"]
[{"$nulls":13},"Back",200,3.4,{"$f":"O6*P6","v":680},{"$f":"IF(Q6-O6>200,200,Q6-O6)","v":200},{"$f":"Q6+R6-O6","v":680}]
[{"$nulls":14},"Stake","Price","Liability"]
[{"$nulls":13},"Lay",200,3.4,{"$f":"O8*P8-O8","v":480}]
[{"$nulls":14},"Win","Lose"]
[{"$nulls":13},"Total Profit",{"$f":"S6-Q8","v":200},{"$f":"O8*0.95","v":190}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}