{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Div","Selections","Bet","Ret","Profit",null,"%",null,"Win"]
[null,null,3.5,7,{"$f":"ROUND(I4*$J$7*$J$4,0)","v":54},{"$f":"C4*E4","v":189},{"$f":"F4-$E$7","v":50},null,{"$f":"100/C4","v":28.571428571428573},{"$f":"K4/100","v":0.5},50]
[null,null,4,3,{"$f":"ROUND(I5*$J$7*$J$4,0)","v":47},{"$f":"C5*E5","v":188},{"$f":"F5-$E$7","v":49},null,{"$f":"100/C5","v":25}]
[null,null,5,9,{"$f":"ROUND(I6*$J$7*$J$4,0)","v":38},190,51,null,20]
[null,null,null,"Total",{"$f":"SUM(E4:E6)","v":139},null,null,null,{"$f":"SUM(I4:I6)","v":73.571428571428569},{"$f":"(I7/(100-I7))+1","v":3.7837837837837833}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}