{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Data","Control","Results"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Belm (AUS) 25th Aug - 15:05 R5 1200m 3yo",null,null,"15:10:00",null,"Horse Racing\\AUS\\Belm (AUS) 25th Aug",null,"BFSP","Y",null,null,null,"Parent id",26883155]
["Last updated:",41146.62925607639,"15:06:07","-00:01:07","Not In Play",null,null,"Balance:",10.34,null,"Exposure:",0,"Trans:",0,null,"Refresh rate:",null,null,null,{"$f":"IF(Control!AF11=\"\",\"\",IF(Control!AE11=1,0,IF(Control!Q5>Control!S8,1,0)))","v":""}]
["Total matched:",150237.20000000001,null,"Winners",1,"NR",0,"Turn IP","Y",11,"IR Delay",0,"Market id",100542178,"Comm:",6.5,null,null,null,0]
["Selection name","Back Odds 3",null,"Back Odds 2",null,"Back Odds 1",null,"Lay Odds 1",null,"Lay Odds 2",null,"Lay Odds 3",null,"Reduction factor","Last price matched","Total amount matched","Trigger","Odds","Stake","Bet ref","Bet time","Avg matched odds","Matched stake","Profit / Loss"]
["1. Jestpatim",5,287,5.0999999999999996,33,5.2,11,5.4,107,5.5,206,5.7,49,25,5.0999999999999996,50536.44,{"$f":"Control!AE12","v":""},{"$f":"Control!S12","v":""},{"$f":"Control!Q12","v":""},null,null,0,0,0]
["2. Tempestuous Strike",9.8000000000000007,147,10,119,10.5,188,11,99,12.5,114,13,80,8.3000000000000007,10.5,11236.03,{"$f":"Control!AE13","v":""},{"$f":"Control!S13","v":""},{"$f":"Control!Q13","v":""},null,null,0,0,0]
["3. Grand Crusade",3.35,464,3.4,517,3.45,49,3.6,46,3.7,1166,3.75,330,20,3.6,51965.72,{"$f":"Control!AE14","v":""},{"$f":"Control!S14","v":""},{"$f":"Control!Q14","v":""},null,null,0,0,0]
["4. Culprit",9.4,50,9.6,90,9.8000000000000007,8,10.5,94,11,125,11.5,50,11.1,10,7149.32,{"$f":"Control!AE15","v":""},{"$f":"Control!S15","v":""},{"$f":"Control!Q15","v":""},null,null,0,0,0]
["5. Angry Squatter",40,39,42,8,44,80,55,63,60,3,65,10,3.3,55,1357.69,{"$f":"Control!AE16","v":""},{"$f":"Control!S16","v":""},{"$f":"Control!Q16","v":""},null,null,0,0,0]
["7. Buhn Lert",17.5,13,18,54,18.5,27,20,30,21,18,22,7,6.7,19,3961.61,{"$f":"Control!AE17","v":""},{"$f":"Control!S17","v":""},{"$f":"Control!Q17","v":""},null,null,0,0,0]
["8. Grey Cheval",5.5,3,5.6,247,5.7,475,5.9,22,6,72,6.4,45,15.4,5.7,18072.150000000001,{"$f":"Control!AE18","v":""},{"$f":"Control!S18","v":""},{"$f":"Control!Q18","v":""},null,null,0,0,0]
["9. Hell Of A Fella",44,23,46,10,50,20,60,8,65,25,70,10,2,60,792.22,{"$f":"Control!AE19","v":""},{"$f":"Control!S19","v":""},{"$f":"Control!Q19","v":""},null,null,0,0,0]
["11. Regal Romp",11,239,11.5,26,12,50,13,5,13.5,57,18,12,7.7,13,4786.78,{"$f":"Control!AE20","v":""},{"$f":"Control!S20","v":""},{"$f":"Control!Q20","v":""},null,null,0,0,0]
["12. Thunder Express",80,63,95,46,100,7,110,19,140,10,150,9,0.5,110,379.24,{"$f":"Control!AE21","v":""},{"$f":"Control!S21","v":""},{"$f":"Control!Q21","v":""},null,null,0,0,0]
[{"$nulls":16},{"$f":"Control!AE22","v":""},{"$f":"Control!S22","v":""},{"$f":"Control!Q22","v":""}]
[{"$nulls":16},{"$f":"Control!AE23","v":""},{"$f":"Control!S23","v":""},{"$f":"Control!Q23","v":""}]
[{"$nulls":16},{"$f":"Control!AE24","v":""},{"$f":"Control!S24","v":""},{"$f":"Control!Q24","v":""}]
[{"$nulls":16},{"$f":"Control!AE25","v":""},{"$f":"Control!S25","v":""},{"$f":"Control!Q25","v":""}]
[{"$nulls":16},{"$f":"Control!AE26","v":""},{"$f":"Control!S26","v":""},{"$f":"Control!Q26","v":""}]
[{"$nulls":16},{"$f":"Control!AE27","v":""},{"$f":"Control!S27","v":""},{"$f":"Control!Q27","v":""}]
[{"$nulls":16},{"$f":"Control!AE28","v":""},{"$f":"Control!S28","v":""},{"$f":"Control!Q28","v":""}]
[{"$nulls":16},{"$f":"Control!AE29","v":""},{"$f":"Control!S29","v":""},{"$f":"Control!Q29","v":""}]
[{"$nulls":16},{"$f":"Control!AE30","v":""},{"$f":"Control!S30","v":""},{"$f":"Control!Q30","v":""}]
[{"$nulls":16},{"$f":"Control!AE31","v":""},{"$f":"Control!S31","v":""},{"$f":"Control!Q31","v":""}]
[{"$nulls":16},{"$f":"Control!AE32","v":""},{"$f":"Control!S32","v":""},{"$f":"Control!Q32","v":""}]
[{"$nulls":16},{"$f":"Control!AE33","v":""},{"$f":"Control!S33","v":""},{"$f":"Control!Q33","v":""}]
[{"$nulls":16},{"$f":"Control!AE34","v":""},{"$f":"Control!S34","v":""},{"$f":"Control!Q34","v":""}]
[{"$nulls":16},{"$f":"Control!AE35","v":""},{"$f":"Control!S35","v":""},{"$f":"Control!Q35","v":""}]

{"sheet":"Control","index":1,"n_rows":60,"n_cols":60,"rows_kept":60,"cut":false,"hidden":false,"merged":[[2,16,2,17],[10,22,10,27],[8,8,8,10],[3,8,3,10],[4,8,4,10],[4,16,6,18],[8,16,8,18]]}
["*"]
[]
[{"$nulls":16},"System",null,"Running",null,{"$f":"IF(S3=\"Stopped\",0,1)","v":1}]
[null,null,null,"Balance",{"$f":"Data!I2","v":10.34},null,null,null,"Pool",null,null,null,"Runners",{"$nulls":9},"Stake",1]
[{"$nulls":8},{"$f":"Data!B3","v":150237.20000000001},null,null,null,{"$f":"COUNT(Data!B5:'Data'!B30)","v":10},null,null,null,{"$f":"Data!D2","v":"-00:01:07"}]
[null,null,null,"Exposure",{"$f":"Data!L2","v":0},{"$nulls":17},"Flat Stake"]
[{"$nulls":8},"Race",{"$f":"Data!A1","v":"Belm (AUS) 25th Aug - 15:05 R5 1200m 3yo"}]
[null,null,null,"Commission",{"$f":"Data!P3&\"%\"","v":"6.5%"},{"$nulls":11},{"$f":"AB13/1440","v":"00:00:15"},null,"(00:00:00)",{"$nulls":5},"`"]
[{"$nulls":8},{"$f":"IF(Q9=\"Closed\",\"\",IF(Data!E2=\"\",\"\",Data!E2))","v":"Not In Play"},null,null,null,{"$f":"SUM(AF12:AF40)","v":1.0449949329419745},null,{"$f":"SUM(AG12:AG35)","v":0.98946414539634886},null,{"$f":"IF(Data!F2=\"\",\"\",Data!F2)","v":""},{"$nulls":37},{"$f":"IF(ISNA(VLOOKUP(BC10,Results!$I$2:'Results'!$I$1000,1,FALSE)),\"\",VLOOKUP(BC10,Results!$I$2:'Results'!$I$1000,1,FALSE))","v":""}]
[{"$nulls":12},{"$f":"MIN(M12:M55)","v":3.45},null,null,null,{"$f":"SUM(Q12:Q60)","v":0},{"$nulls":37},{"$f":"J7","v":"Belm (AUS) 25th Aug - 15:05 R5 1200m 3yo"}]
[null,null,null,"Selections",{"$nulls":4},"No Runner",null,null,null,"Back Odds",null,"Lay Odds",null,"Stake",null,"Odds",null,"Profit/Loss",null,"System Settings",{"$nulls":7},{"$f":"IF(W6=\"Flat Stake\",1,IF(W6=\"Split Stake\",2,IF(W6=\"Dutch Stake\",3,IF(W6=\"Saver/Dutch Stake\",4,5))))","v":1},null,null,{"$f":"SUM(AK12:AK60)","v":0},null,null,null,{"$f":"SUM(AL12:AL60)","v":0},{"$f":"LARGE(AL12:AL60,1)","v":{"$error":"#NUM!"}},{"$f":"LARGE(AM12:AM60,1)","v":{"$error":"#NUM!"}},{"$f":"$X$4-AN11","v":{"$error":"#NUM!"}},{"$f":"SUM(AN12:AN60)","v":0},{"$nulls":12},"Runner",null,"Rated","Price","Bet","Profit/Loss"]
[null,null,null,"2. TITLE",null,null,null,{"$f":"IF(Data!A5=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A5:'Data'!A5,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A5:'Data'!A5,1,0)))","v":""},{"$f":"IF(H12<>\"\",\"\",IF(Data!A5=\"\",\"\",Data!A5))","v":"1. Jestpatim"},null,null,null,{"$f":"IF(I12=\"\",\"\",IF(Data!F5>0,Data!F5,Data!O5))","v":5.2},null,{"$f":"IF(I12=\"\",\"\",IF(Data!H5>0,Data!H5,Data!O5))","v":5.4},null,{"$f":"IF(I12=\"\",\"\",IF(Data!W5>0,Data!W5,AJ12))","v":""},null,{"$f":"IF(Q12=\"\",\"\",IF(Data!V5>0,Data!V5,M12))","v":""},null,{"$f":"IF(Q12=\"\",\"\",IF(Data!X5>0,Data!X5,IF(S12<>\"\",(Q12*S12-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":4},{"$f":"IF(U3=1,Z13+Z15,0)","v":2},{"$nulls":4},{"$f":"IF(I12=\"\",\"\",IF(AND($Z$12=2,Q12<>\"\"),\"BACK\",\"\"))","v":""},{"$f":"IF(M12=\"\",\"\",1/M12)","v":0.19230769230769229},{"$f":"IF(O12=\"\",\"\",1/O12)","v":0.18518518518518517},{"$f":"IF(ISNA(VLOOKUP(I12,$D$12:$F$898,1,FALSE)),\"\",VLOOKUP(I12,$D$12:$F$898,1,FALSE))","v":""},null,{"$f":"IF(AND($AE$11=1,AH12<>\"\"),$X$4,IF(AND($AE$11=2,AH12<>\"\"),$X$4/$AH$11,IF(AND($AE$11=3,AH12<>\"\"),(AL12/$AL$11)*$X$4,IF(AND($AE$11=4,AH12<>\"\"),IF(AM12<>\"\",AM12,(AN12/$AP$11)*$AO$11),IF(AND($AE$11=5,AH12<>\"\"),IF(AM12<>\"\",AM12,AO12),\"\")))))","v":""},{"$f":"IF(AH12=\"\",\"\",1)","v":""},{"$f":"IF(AK12=\"\",\"\",AF12)","v":""},{"$f":"IF($AE$11=4,IF($AM$11=AL12,$X$4/M12,\"\"),IF($AE$11=5,IF(AND($AM$11=AL12,M12<3),$X$4/M12,IF(AND($AM$11=AL12,M12>=3),$X$4/$AH$11,\"\")),\"\"))","v":""},{"$f":"IF(AH12=\"\",\"\",IF(AM12<>\"\",\"\",AL12))","v":""},{"$f":"IF(AH12=\"\",\"\",IF(AM12<>\"\",\"\",($X$4-$AN$11)/($AH$11-1)))","v":""},{"$nulls":13},{"$f":"IF(AN12=\"\",\"\",I12)","v":""},null,{"$f":"IF(BC12=\"\",\"\",AJ12)","v":""},{"$f":"IF(BC12=\"\",\"\",AK12)","v":""},{"$f":"IF(BC12=\"\",\"\",AN12)","v":""},{"$f":"IF(BG12=\"\",\"\",U12)","v":""}]
[null,null,null,"3. SOMEPIN ANYPIN",null,null,null,{"$f":"IF(Data!A6=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A6:'Data'!A6,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A6:'Data'!A6,1,0)))","v":""},{"$f":"IF(Data!A6=\"\",\"\",Data!A6)","v":"2. Tempestuous Strike"},null,null,null,{"$f":"IF(I13=\"\",\"\",IF(Data!F6>0,Data!F6,Data!O6))","v":10.5},null,{"$f":"IF(I13=\"\",\"\",IF(Data!H6>0,Data!H6,Data!O6))","v":11},null,{"$f":"IF(I13=\"\",\"\",IF(Data!W6>0,Data!W6,AJ13))","v":""},null,{"$f":"IF(Q13=\"\",\"\",IF(Data!V6>0,Data!V6,M13))","v":""},null,{"$f":"IF(Q13=\"\",\"\",IF(Data!X6>0,Data!X6,IF(S13<>\"\",(Q13*S13-$Q$10)*(1-$E$8),\"\")))","v":""},null,"Time To Place Bets",null,"15 Seconds",{"$f":"IF(U3=0,0,IF(I9=\"In Play\",0,IF(Q5<Q8,1,IF(Q5>S8,1,0))))","v":1},null,{"$f":"LOOKUP(Y13,{\"1 Minute\",\"10 Minutes\",\"15 Minutes\",\"15 Seconds\",\"2 Minutes\",\"3 Minutes\",\"30 Seconds\",\"4 Minutes\",\"45 Seconds\",\"5 Minutes\",\"6 Seconds\"},{1,10,15,0.25,2,3,0.5,4,0.75,5,0.1})","v":0.25},null,null,{"$f":"IF(I13=\"\",\"\",IF(AND($Z$12=2,Q13<>\"\"),\"BACK\",\"\"))","v":""},{"$f":"IF(M13=\"\",\"\",1/M13)","v":9.5238095238095233E-2},{"$f":"IF(O13=\"\",\"\",1/O13)","v":9.0909090909090912E-2},"",null,{"$f":"IF(AND($AE$11=1,AH13<>\"\"),$X$4,IF(AND($AE$11=2,AH13<>\"\"),$X$4/$AH$11,IF(AND($AE$11=3,AH13<>\"\"),(AL13/$AL$11)*$X$4,IF(AND($AE$11=4,AH13<>\"\"),IF(AM13<>\"\",AM13,(AN13/$AP$11)*$AO$11),IF(AND($AE$11=5,AH13<>\"\"),IF(AM13<>\"\",AM13,AO13),\"\")))))","v":""},{"$f":"IF(AH13=\"\",\"\",1)","v":""},{"$f":"IF(AK13=\"\",\"\",AF13)","v":""},{"$f":"IF($AE$11=4,IF($AM$11=AL13,$X$4/M13,\"\"),IF($AE$11=5,IF(AND($AM$11=AL13,M13<3),$X$4/M13,IF(AND($AM$11=AL13,M13>=3),$X$4/$AH$11,\"\")),\"\"))","v":""},{"$f":"IF(AH13=\"\",\"\",IF(AM13<>\"\",\"\",AL13))","v":""},{"$f":"IF(AH13=\"\",\"\",IF(AM13<>\"\",\"\",($X$4-$AN$11)/($AH$11-1)))","v":""},{"$nulls":13},{"$f":"IF(AN13=\"\",\"\",I13)","v":""},null,{"$f":"IF(BC13=\"\",\"\",AJ13)","v":""},{"$f":"IF(BC13=\"\",\"\",AK13)","v":""},{"$f":"IF(BC13=\"\",\"\",AN13)","v":""},{"$f":"IF(BG13=\"\",\"\",U13)","v":""}]
[null,null,null,"3. MERLIN MUSTANG",null,null,null,{"$f":"IF(Data!A7=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A7:'Data'!A7,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A7:'Data'!A7,1,0)))","v":""},{"$f":"IF(Data!A7=\"\",\"\",Data!A7)","v":"3. Grand Crusade"},null,null,null,{"$f":"IF(I14=\"\",\"\",IF(Data!F7>0,Data!F7,Data!O7))","v":3.45},null,{"$f":"IF(I14=\"\",\"\",IF(Data!H7>0,Data!H7,Data!O7))","v":3.6},null,{"$f":"IF(I14=\"\",\"\",IF(Data!W7>0,Data!W7,AJ14))","v":""},null,{"$f":"IF(Q14=\"\",\"\",IF(Data!V7>0,Data!V7,M14))","v":""},null,{"$f":"IF(Q14=\"\",\"\",IF(Data!X7>0,Data!X7,IF(S14<>\"\",(Q14*S14-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",0.28985507246376813,0.27777777777777779,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"4. LAMASERY",null,null,null,{"$f":"IF(Data!A8=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A8:'Data'!A8,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A8:'Data'!A8,1,0)))","v":""},{"$f":"IF(Data!A8=\"\",\"\",Data!A8)","v":"4. Culprit"},null,null,null,{"$f":"IF(I15=\"\",\"\",IF(Data!F8>0,Data!F8,Data!O8))","v":9.8000000000000007},null,{"$f":"IF(I15=\"\",\"\",IF(Data!H8>0,Data!H8,Data!O8))","v":10.5},null,{"$f":"IF(I15=\"\",\"\",IF(Data!W8>0,Data!W8,AJ15))","v":""},null,{"$f":"IF(Q15=\"\",\"\",IF(Data!V8>0,Data!V8,M15))","v":""},null,{"$f":"IF(Q15=\"\",\"\",IF(Data!X8>0,Data!X8,IF(S15<>\"\",(Q15*S15-$Q$10)*(1-$E$8),\"\")))","v":""},null,"Min Runners",null,4,{"$f":"IF(M5>=Y15,1,0)","v":1},{"$nulls":4},"",0.1020408163265306,9.5238095238095233E-2,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"12. LIGHTS OF HEAVEN",null,null,null,{"$f":"IF(Data!A9=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A9:'Data'!A9,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A9:'Data'!A9,1,0)))","v":""},{"$f":"IF(Data!A9=\"\",\"\",Data!A9)","v":"5. Angry Squatter"},null,null,null,{"$f":"IF(I16=\"\",\"\",IF(Data!F9>0,Data!F9,Data!O9))","v":44},null,{"$f":"IF(I16=\"\",\"\",IF(Data!H9>0,Data!H9,Data!O9))","v":55},null,{"$f":"IF(I16=\"\",\"\",IF(Data!W9>0,Data!W9,AJ16))","v":""},null,{"$f":"IF(Q16=\"\",\"\",IF(Data!V9>0,Data!V9,M16))","v":""},null,{"$f":"IF(Q16=\"\",\"\",IF(Data!X9>0,Data!X9,IF(S16<>\"\",(Q16*S16-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",2.2727272727272728E-2,1.8181818181818181E-2,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"6. CAPITAL COMMANDER",null,null,null,{"$f":"IF(Data!A10=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A10:'Data'!A10,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A10:'Data'!A10,1,0)))","v":""},{"$f":"IF(Data!A10=\"\",\"\",Data!A10)","v":"7. Buhn Lert"},null,null,null,{"$f":"IF(I17=\"\",\"\",IF(Data!F10>0,Data!F10,Data!O10))","v":18.5},null,{"$f":"IF(I17=\"\",\"\",IF(Data!H10>0,Data!H10,Data!O10))","v":20},null,{"$f":"IF(I17=\"\",\"\",IF(Data!W10>0,Data!W10,AJ17))","v":""},null,{"$f":"IF(Q17=\"\",\"\",IF(Data!V10>0,Data!V10,M17))","v":""},null,{"$f":"IF(Q17=\"\",\"\",IF(Data!X10>0,Data!X10,IF(S17<>\"\",(Q17*S17-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",5.4054054054054057E-2,0.05,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"2. ANABANDANA",null,null,null,{"$f":"IF(Data!A11=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A11:'Data'!A11,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A11:'Data'!A11,1,0)))","v":""},{"$f":"IF(Data!A11=\"\",\"\",Data!A11)","v":"8. Grey Cheval"},null,null,null,{"$f":"IF(I18=\"\",\"\",IF(Data!F11>0,Data!F11,Data!O11))","v":5.7},null,{"$f":"IF(I18=\"\",\"\",IF(Data!H11>0,Data!H11,Data!O11))","v":5.9},null,{"$f":"IF(I18=\"\",\"\",IF(Data!W11>0,Data!W11,AJ18))","v":""},null,{"$f":"IF(Q18=\"\",\"\",IF(Data!V11>0,Data!V11,M18))","v":""},null,{"$f":"IF(Q18=\"\",\"\",IF(Data!X11>0,Data!X11,IF(S18<>\"\",(Q18*S18-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",0.17543859649122806,0.16949152542372881,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"12. ALL FRIARED UP",null,null,null,{"$f":"IF(Data!A12=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A12:'Data'!A12,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A12:'Data'!A12,1,0)))","v":""},{"$f":"IF(Data!A12=\"\",\"\",Data!A12)","v":"9. Hell Of A Fella"},null,null,null,{"$f":"IF(I19=\"\",\"\",IF(Data!F12>0,Data!F12,Data!O12))","v":50},null,{"$f":"IF(I19=\"\",\"\",IF(Data!H12>0,Data!H12,Data!O12))","v":60},null,{"$f":"IF(I19=\"\",\"\",IF(Data!W12>0,Data!W12,AJ19))","v":""},null,{"$f":"IF(Q19=\"\",\"\",IF(Data!V12>0,Data!V12,M19))","v":""},null,{"$f":"IF(Q19=\"\",\"\",IF(Data!X12>0,Data!X12,IF(S19<>\"\",(Q19*S19-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",0.02,1.6666666666666666E-2,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"2. TANBY",null,null,null,{"$f":"IF(Data!A13=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A13:'Data'!A13,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A13:'Data'!A13,1,0)))","v":""},{"$f":"IF(Data!A13=\"\",\"\",Data!A13)","v":"11. Regal Romp"},null,null,null,{"$f":"IF(I20=\"\",\"\",IF(Data!F13>0,Data!F13,Data!O13))","v":12},null,{"$f":"IF(I20=\"\",\"\",IF(Data!H13>0,Data!H13,Data!O13))","v":13},null,{"$f":"IF(I20=\"\",\"\",IF(Data!W13>0,Data!W13,AJ20))","v":""},null,{"$f":"IF(Q20=\"\",\"\",IF(Data!V13>0,Data!V13,M20))","v":""},null,{"$f":"IF(Q20=\"\",\"\",IF(Data!X13>0,Data!X13,IF(S20<>\"\",(Q20*S20-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",8.3333333333333329E-2,7.6923076923076927E-2,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"10. EXCLUDED",null,null,null,{"$f":"IF(Data!A14=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A14:'Data'!A14,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A14:'Data'!A14,1,0)))","v":""},{"$f":"IF(Data!A14=\"\",\"\",Data!A14)","v":"12. Thunder Express"},null,null,null,{"$f":"IF(I21=\"\",\"\",IF(Data!F14>0,Data!F14,Data!O14))","v":100},null,{"$f":"IF(I21=\"\",\"\",IF(Data!H14>0,Data!H14,Data!O14))","v":110},null,{"$f":"IF(I21=\"\",\"\",IF(Data!W14>0,Data!W14,AJ21))","v":""},null,{"$f":"IF(Q21=\"\",\"\",IF(Data!V14>0,Data!V14,M21))","v":""},null,{"$f":"IF(Q21=\"\",\"\",IF(Data!X14>0,Data!X14,IF(S21<>\"\",(Q21*S21-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"",0.01,9.0909090909090905E-3,"",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"2. BELDARA",null,null,null,{"$f":"IF(Data!A15=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A15:'Data'!A15,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A15:'Data'!A15,1,0)))","v":""},{"$f":"IF(Data!A15=\"\",\"\",Data!A15)","v":""},null,null,null,{"$f":"IF(I22=\"\",\"\",IF(Data!F15>0,Data!F15,Data!O15))","v":""},null,{"$f":"IF(I22=\"\",\"\",IF(Data!H15>0,Data!H15,Data!O15))","v":""},null,{"$f":"IF(I22=\"\",\"\",IF(Data!W15>0,Data!W15,AJ22))","v":""},null,{"$f":"IF(Q22=\"\",\"\",IF(Data!V15>0,Data!V15,M22))","v":""},null,{"$f":"IF(Q22=\"\",\"\",IF(Data!X15>0,Data!X15,IF(S22<>\"\",(Q22*S22-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"6. REIMBURSEMENT",null,null,null,{"$f":"IF(Data!A16=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A16:'Data'!A16,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A16:'Data'!A16,1,0)))","v":""},{"$f":"IF(Data!A16=\"\",\"\",Data!A16)","v":""},null,null,null,{"$f":"IF(I23=\"\",\"\",IF(Data!F16>0,Data!F16,Data!O16))","v":""},null,{"$f":"IF(I23=\"\",\"\",IF(Data!H16>0,Data!H16,Data!O16))","v":""},null,{"$f":"IF(I23=\"\",\"\",IF(Data!W16>0,Data!W16,AJ23))","v":""},null,{"$f":"IF(Q23=\"\",\"\",IF(Data!V16>0,Data!V16,M23))","v":""},null,{"$f":"IF(Q23=\"\",\"\",IF(Data!X16>0,Data!X16,IF(S23<>\"\",(Q23*S23-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[null,null,null,"10. WILD CHARGER",null,null,null,{"$f":"IF(Data!A17=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A17:'Data'!A17,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A17:'Data'!A17,1,0)))","v":""},{"$f":"IF(Data!A17=\"\",\"\",Data!A17)","v":""},null,null,null,{"$f":"IF(I24=\"\",\"\",IF(Data!F17>0,Data!F17,Data!O17))","v":""},null,{"$f":"IF(I24=\"\",\"\",IF(Data!H17>0,Data!H17,Data!O17))","v":""},null,{"$f":"IF(I24=\"\",\"\",IF(Data!W17>0,Data!W17,AJ24))","v":""},null,{"$f":"IF(Q24=\"\",\"\",IF(Data!V17>0,Data!V17,M24))","v":""},null,{"$f":"IF(Q24=\"\",\"\",IF(Data!X17>0,Data!X17,IF(S24<>\"\",(Q24*S24-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A18=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A18:'Data'!A18,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A18:'Data'!A18,1,0)))","v":""},{"$f":"IF(Data!A18=\"\",\"\",Data!A18)","v":""},null,null,null,{"$f":"IF(I25=\"\",\"\",IF(Data!F18>0,Data!F18,Data!O18))","v":""},null,{"$f":"IF(I25=\"\",\"\",IF(Data!H18>0,Data!H18,Data!O18))","v":""},null,{"$f":"IF(I25=\"\",\"\",IF(Data!W18>0,Data!W18,AJ25))","v":""},null,{"$f":"IF(Q25=\"\",\"\",IF(Data!V18>0,Data!V18,M25))","v":""},null,{"$f":"IF(Q25=\"\",\"\",IF(Data!X18>0,Data!X18,IF(S25<>\"\",(Q25*S25-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A19=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A19:'Data'!A19,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A19:'Data'!A19,1,0)))","v":""},{"$f":"IF(Data!A19=\"\",\"\",Data!A19)","v":""},null,null,null,{"$f":"IF(I26=\"\",\"\",IF(Data!F19>0,Data!F19,Data!O19))","v":""},null,{"$f":"IF(I26=\"\",\"\",IF(Data!H19>0,Data!H19,Data!O19))","v":""},null,{"$f":"IF(I26=\"\",\"\",IF(Data!W19>0,Data!W19,AJ26))","v":""},null,{"$f":"IF(Q26=\"\",\"\",IF(Data!V19>0,Data!V19,M26))","v":""},null,{"$f":"IF(Q26=\"\",\"\",IF(Data!X19>0,Data!X19,IF(S26<>\"\",(Q26*S26-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A20=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A20:'Data'!A20,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A20:'Data'!A20,1,0)))","v":""},{"$f":"IF(Data!A20=\"\",\"\",Data!A20)","v":""},null,null,null,{"$f":"IF(I27=\"\",\"\",IF(Data!F20>0,Data!F20,Data!O20))","v":""},null,{"$f":"IF(I27=\"\",\"\",IF(Data!H20>0,Data!H20,Data!O20))","v":""},null,{"$f":"IF(I27=\"\",\"\",IF(Data!W20>0,Data!W20,AJ27))","v":""},null,{"$f":"IF(Q27=\"\",\"\",IF(Data!V20>0,Data!V20,M27))","v":""},null,{"$f":"IF(Q27=\"\",\"\",IF(Data!X20>0,Data!X20,IF(S27<>\"\",(Q27*S27-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A21=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A21:'Data'!A21,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A21:'Data'!A21,1,0)))","v":""},{"$f":"IF(Data!A21=\"\",\"\",Data!A21)","v":""},null,null,null,{"$f":"IF(I28=\"\",\"\",IF(Data!F21>0,Data!F21,Data!O21))","v":""},null,{"$f":"IF(I28=\"\",\"\",IF(Data!H21>0,Data!H21,Data!O21))","v":""},null,{"$f":"IF(I28=\"\",\"\",IF(Data!W21>0,Data!W21,AJ28))","v":""},null,{"$f":"IF(Q28=\"\",\"\",IF(Data!V21>0,Data!V21,M28))","v":""},null,{"$f":"IF(Q28=\"\",\"\",IF(Data!X21>0,Data!X21,IF(S28<>\"\",(Q28*S28-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A22=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A22:'Data'!A22,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A22:'Data'!A22,1,0)))","v":""},{"$f":"IF(Data!A22=\"\",\"\",Data!A22)","v":""},null,null,null,{"$f":"IF(I29=\"\",\"\",IF(Data!F22>0,Data!F22,Data!O22))","v":""},null,{"$f":"IF(I29=\"\",\"\",IF(Data!H22>0,Data!H22,Data!O22))","v":""},null,{"$f":"IF(I29=\"\",\"\",IF(Data!W22>0,Data!W22,AJ29))","v":""},null,{"$f":"IF(Q29=\"\",\"\",IF(Data!V22>0,Data!V22,M29))","v":""},null,{"$f":"IF(Q29=\"\",\"\",IF(Data!X22>0,Data!X22,IF(S29<>\"\",(Q29*S29-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A23=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A23:'Data'!A23,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A23:'Data'!A23,1,0)))","v":""},{"$f":"IF(Data!A23=\"\",\"\",Data!A23)","v":""},null,null,null,{"$f":"IF(I30=\"\",\"\",IF(Data!F23>0,Data!F23,Data!O23))","v":""},null,{"$f":"IF(I30=\"\",\"\",IF(Data!H23>0,Data!H23,Data!O23))","v":""},null,{"$f":"IF(I30=\"\",\"\",IF(Data!W23>0,Data!W23,AJ30))","v":""},null,{"$f":"IF(Q30=\"\",\"\",IF(Data!V23>0,Data!V23,M30))","v":""},null,{"$f":"IF(Q30=\"\",\"\",IF(Data!X23>0,Data!X23,IF(S30<>\"\",(Q30*S30-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A24=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A24:'Data'!A24,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A24:'Data'!A24,1,0)))","v":""},{"$f":"IF(Data!A24=\"\",\"\",Data!A24)","v":""},null,null,null,{"$f":"IF(I31=\"\",\"\",IF(Data!F24>0,Data!F24,Data!O24))","v":""},null,{"$f":"IF(I31=\"\",\"\",IF(Data!H24>0,Data!H24,Data!O24))","v":""},null,{"$f":"IF(I31=\"\",\"\",IF(Data!W24>0,Data!W24,AJ31))","v":""},null,{"$f":"IF(Q31=\"\",\"\",IF(Data!V24>0,Data!V24,M31))","v":""},null,{"$f":"IF(Q31=\"\",\"\",IF(Data!X24>0,Data!X24,IF(S31<>\"\",(Q31*S31-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A25=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A25:'Data'!A25,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A25:'Data'!A25,1,0)))","v":""},{"$f":"IF(Data!A25=\"\",\"\",Data!A25)","v":""},null,null,null,{"$f":"IF(I32=\"\",\"\",IF(Data!F25>0,Data!F25,Data!O25))","v":""},null,{"$f":"IF(I32=\"\",\"\",IF(Data!H25>0,Data!H25,Data!O25))","v":""},null,{"$f":"IF(I32=\"\",\"\",IF(Data!W25>0,Data!W25,AJ32))","v":""},null,{"$f":"IF(Q32=\"\",\"\",IF(Data!V25>0,Data!V25,M32))","v":""},null,{"$f":"IF(Q32=\"\",\"\",IF(Data!X25>0,Data!X25,IF(S32<>\"\",(Q32*S32-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A26=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A26:'Data'!A26,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A26:'Data'!A26,1,0)))","v":""},{"$f":"IF(Data!A26=\"\",\"\",Data!A26)","v":""},null,null,null,{"$f":"IF(I33=\"\",\"\",IF(Data!F26>0,Data!F26,Data!O26))","v":""},null,{"$f":"IF(I33=\"\",\"\",IF(Data!H26>0,Data!H26,Data!O26))","v":""},null,{"$f":"IF(I33=\"\",\"\",IF(Data!W26>0,Data!W26,AJ33))","v":""},null,{"$f":"IF(Q33=\"\",\"\",IF(Data!V26>0,Data!V26,M33))","v":""},null,{"$f":"IF(Q33=\"\",\"\",IF(Data!X26>0,Data!X26,IF(S33<>\"\",(Q33*S33-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A27=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A27:'Data'!A27,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A27:'Data'!A27,1,0)))","v":""},{"$f":"IF(Data!A27=\"\",\"\",Data!A27)","v":""},null,null,null,{"$f":"IF(I34=\"\",\"\",IF(Data!F27>0,Data!F27,Data!O27))","v":""},null,{"$f":"IF(I34=\"\",\"\",IF(Data!H27>0,Data!H27,Data!O27))","v":""},null,{"$f":"IF(I34=\"\",\"\",IF(Data!W27>0,Data!W27,AJ34))","v":""},null,{"$f":"IF(Q34=\"\",\"\",IF(Data!V27>0,Data!V27,M34))","v":""},null,{"$f":"IF(Q34=\"\",\"\",IF(Data!X27>0,Data!X27,IF(S34<>\"\",(Q34*S34-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":7},{"$f":"IF(Data!A28=\"\",\"\",IF(ISNA(HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A28:'Data'!A28,1,0)),\"\",HLOOKUP(\"*\"&\"(NR)\"&\"*\",Data!A28:'Data'!A28,1,0)))","v":""},{"$f":"IF(Data!A28=\"\",\"\",Data!A28)","v":""},null,null,null,{"$f":"IF(I35=\"\",\"\",IF(Data!F28>0,Data!F28,Data!O28))","v":""},null,{"$f":"IF(I35=\"\",\"\",IF(Data!H28>0,Data!H28,Data!O28))","v":""},null,{"$f":"IF(I35=\"\",\"\",IF(Data!W28>0,Data!W28,AJ35))","v":""},null,{"$f":"IF(Q35=\"\",\"\",IF(Data!V28>0,Data!V28,M35))","v":""},null,{"$f":"IF(Q35=\"\",\"\",IF(Data!X28>0,Data!X28,IF(S35<>\"\",(Q35*S35-$Q$10)*(1-$E$8),\"\")))","v":""},{"$nulls":9},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":30},"","","","",null,"","","","","","",{"$nulls":13},"",null,"","","",""]
[{"$nulls":56},"","","",""]

{"sheet":"Results","index":2,"n_rows":12,"n_cols":6,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Bet ref","Selection name","Bet type","Amount","Average Odds","Result"]
[2162245879,"6. Capital Commander","B",0,29,"RESULT_NOT_AVAILABLE"]
[2161857393,"2. Tanby","B",-1,85,"RESULT_LOST"]
[2161855423,"10. Excluded","B",2.2000000000000002,3.2,"RESULT_WON"]
[2161742395,"12. Lights Of Heaven","B",-1,7,"RESULT_LOST"]
[2161742394,"4. Lamasery","B",-1,13.5,"RESULT_LOST"]
[2161624571,"12. All Friared Up","B",-1,15.5,"RESULT_LOST"]
[2161624570,"2. Anabandana","B",-1,11.5,"RESULT_LOST"]
[2161282787,"3. Merlin Mustang","B",0,32,"CANCELLED"]
[2161088559,"2. Beldara","B",-1,6.4,"RESULT_LOST"]
[2161058383,"3. Somepin Anypin","B",-1,16.5,"RESULT_LOST"]
[2161058382,"2. Title","B",-1,9.6,"RESULT_LOST"]