{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Chart1","RUN SHEET"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart1","index":0,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"RUN SHEET","index":1,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,null,"UNIT","COST",1]
["BET","DATE","1ST","St. Bal.","Tot Units","Cost","Bal.","Paid","Units","New Bal","Profit"]
[null,null,null,7500]
[1,"20050107BR05",9,7500,59,59,7441,7.6,17,7570.2,70.19999999999982]
[2,"20050107PR07",8,7570.2,53,53,7517.2,9.7,10,7614.2,44]
[3,"20050107MR08",1,7614.2,46,46,7568.2,5,0,7568.2,-46]
[4,"20050108YR09",0,7568.2,120,120,7448.2,0,0,7448.2,-120]
[5,"20050108YR11",15,7448.2,216,216,7232.2,2.7,0,7232.2,-216]
[6,"20050108YR12",14,7232.2,338,338,6894.2,25.5,0,6894.2,-338]
[7,"20050108BR04",3,6894.2,636,636,6258.2,3.6,0,6258.2,-636]
[8,"20050108CR06",2,6258.2,1071,1071,5187.2,12.8,227,8092.8,1834.6000000000004]
[9,"20050108BR05",2,8092.8,24,24,8068.8,3.4,0,8068.8,-24]
[10,"20050109BR07",9,8068.8,47,47,8021.8,31.6,0,8021.8,-47]
[11,"20050109PR07",4,8021.8,80,80,7941.8,5.6,0,7941.8,-80]
[12,"20050109BR08",13,7941.8,53,53,7888.8,9.7,14,8024.6,82.80000000000018]
[13,"20050109WR05",11,8024.6,24,24,8000.6,26.7,0,8000.6,-24]
[14,null,null,8000.6,null,null,8000.6,null,null,8000.6,0]
[]
[" "," ",{"$nulls":7},0,0]
[{"$nulls":8}," ","Profit Tot.",500.60000000000036]
[{"$nulls":9},"Cost Tot.",2767]
[{"$nulls":9},"% T.O.Prft",18.091796169136263]