{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"STAT W %",0.7200000000000001,null,"# OF ENTR. *",3]
[null,"MY",null,"PUBLIC'S"]
["ENT #","ODDS TO 1*","PROB","ODDS TO 1*","PROB","STAT WIN %*","PROB DISCR","EDGE","KELLY BET"]
[1,2,0.3333333333333333,1.8,0.35714285714285715,0.37,-0.023809523809523836,-0.06666666666666676,0]
[2,3,0.25,5,0.16666666666666666,0.2,0.08333333333333334,0.5,0.1]
[3,4,0.2,6,0.14285714285714285,0.15,0.05714285714285716,0.40000000000000013,0.0666666666666667]
[4,0,0,0,0,0,0,0,0]
[]
[null,"WIN % ",0.7833,null,0.6667,0.7200000000000001,0.11660000000000004]
[]
["OPT %",">>>>>>>",0.3498]
[]
["BET # V",null,"OPT % V","PE","% PROP","%BET","TOT. BET AMT*","BET $","$ BACK","PROFIT","% PROF"]
[1,2.8,0.3498,0.6667,0.18738348796845875,0.5357,20,10.713999999999999,29.999199999999995,9.999199999999995,0.49995999999999974]
[2,6,0.3498,0.6667,0.08744562771861408,0.25,20,5,30,10,0.5]
[3,7,0.3498,0.6667,0.07495339518738349,0.2143,20,4.286,30.001999999999995,10.001999999999995,0.5000999999999998]
[4,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},0.3497825108744563,1,null,20]
[]
[null,null,null,"PROFIT","TIMES W %",null,"LOSS %","TIMES BET",null,"EXPECTATION"]
["EXPECTATION:",null,null,9.999199999999995,0.7833,"MINUS",0.2167,20,"EQUALS",3.498373359999996]
[]
[null,null,null,"EXPECTATION",null,"BET",null,null,null,"EDGE"]
["EDGE:",null,null,3.498373359999996,"DIV BY",20,"EQUALS",null,null,0.1749186679999998]