Sorry, but that's 'magic' maths.

You mentioned strike rate but not average win price. Why not?
Because that [well known ] win strike rate for favorites equals an average win price that is just not profitable and every punter with half a brain already knows that [what happened to your progressive staking 'maths'?].

There is NO maths in your post to support your original claims whatsoever, just magic puddings :-))